Baird Investment Banking Pitch Book
HISTORICAL EXCHANGE RATIO
Historical exchange ratio analysis
AMGP Proposal
AR / AM Proposal $19.36
2.00x
1.90x
HISTORICAL EXCHANGE RATIO
1.80x
1.70x
1.60x
1.50x
1.40x
1.30x
Current
AMGP Price
1.20x
AMGP
IPO
$19.36
Equity
Exchange
1.62x
07/21/17
1.71x
по
10/08/17
Equity
Component
$31.32
$33.11 +
M
พ
12/26/17
Cash per
AM Unit
3.00
$3.00
=
=
Confleste Freliminar Draft
03/15/18
Note: Avg. "Unaffected" represents the average exchange rate from AMGP IPO to 2/23/18, last close to announcement of the special committees.
Total Takeout
Price
$34.32
$36.11
÷
06/02/18
Current
AMGP Price
$19.36
$19.36
BAIRD
All-in
Exchange
1.773x
1.865x
AR / AM
Proposal: 1.865x
AMGP
Proposal: 1.773x
8/21/18
Current: 1.59x
Average
"Unaffected": 1.55x
Project Bronco
Page 2View entire presentation