Allwyn Results Presentation Deck

Summary of adjustments to EBITDA Standalone, 100% (€m) Operating EBITDA Austria Czech Republic Greece and Cyprus Italy Corporate Adjustments to Operating EBITDA Austria Czech Republic Greece and Cyprus Italy Corporate Adjusted EBITDA Austria Czech Republic Greece and Cyprus Italy Corporate 26 2019 211 95 413 396 (27) 1 1 10 211 95 413 396 (17) 2020 9M 20 9M 21 147 124 151 81 84 66 260 208 380 311 213 315 (30) (15) (15) (4) (2) 66 15 143 82 326 311 (15) (4) (2) 31 7 120 64 238 213 (8) (1) 181 150 85 389 315 3 EBITDA adjustments breakdown i Austria adjustments I i Casino Linz insurance gain + restructuring non-personal costs I Other Total Austria adjustments I i Czech Republic adjustments Gain from cancellation of obligation to I acquire entity I Charitable donation to support disaster I relief and other I i Total Czech Republic adjustments I 1 I Greece and Cyprus adjustments I I Hellenic Lotteries minimum gaming tax ! adjustment I Litigation provision COVID-19 related extraordinary costs Other non-recurring costs and write-offs Total Greece and Cyprus | ! adjustments I i Corporate adjustments Inorganic business development costs i Total Corporate adjustments 2019 2020 9M 20 9M 21 I (1) (1) (1) 2019 == 2019 (16) 17 1 2019 10 10 (4) (5) (4) (4) 1 2020 9M 20 9M 21 (2) (2) 38 (2) 5 10 13 66 2020 9M 20 9M 21 19 8 4 31 4 41 7 14 (1) (4) 01 I 9 2020 9M 20 9M 21 15 7 18 15 18 I Sazka GROUP

View entire presentation