Adtheorent SPAC Presentation Deck

Adjusted EBITDA Reconciliation ($ in Thousands) EBITDA Adjustment Schedule Non-Operational Income and Expenses Non-Recurring Income and Expenses Claritas Royalty Payments Terminated Executive Expenses Non-cash Stock Compensation Double Rent Expense COVID-Related Bonus Adjustments Renegotiated Lease Total Adjustments Barometric Expense Addback Symetry Expense Addback Adjusted EBITDA Confidential | Page 39 Sources: Management projections as of May 2021. 2017A 2018A 2019A $7,453 $15,151 $22,994 1,023 366 1,248 208 153 2,998 3,067 867 1,027 301 (6) 490 306 2,118 1,918 1,072 1,011 384 788 65 776 3,024 1,208 Annual P&L 2020A 2021P 2022P $20,713 $24,110 $28,566 983 552 750 657 1,322 1,384 5,649 1,047 1,231 298 522 4,488 ADTHEORENTⓇ 6,538 8,000 8,000 $14,385 $20,258 $27,226 $27,409 $30,648 $36,566 2023P $43,907 8,000 8,000 $51,907

View entire presentation