Investor Presentaiton slide image

Investor Presentaiton

18 © 2023 WESTERN DIGITAL CORPORATION OR ITS AFFILIATES ALL RIGHTS RESERVED GAAP to Non-GAAP Reconciliations In millions; unaudited GAAP Gross Profit Stock-based compensation expense Amortization of acquired intangible assets Other Non-GAAP Gross Profit GAAP Operating Expenses Q1F23 Q4F23 $ 981 14 $ 92 1 - $ 996 11 (1) Q1F24 $ 99 13 2 $ 104 $ 112 $ 823 $ 742 Stock-based compensation expense Amortization of acquired intangible assets (72) (61) $ 695 (64) (38) (17) Other Employee termination, asset impairment and other Strategic review Non-GAAP Operating Expenses GAAP Operating Income (Loss) Gross profit adjustments Operating expense adjustments Non-GAAP Operating Income (Loss) (24) (53) (27) དྲུག (57) (2) (17) (2) $ 689 $ 158 15 $ 582 $ (650) $555 $ (596) 12 134 160 13 140 $ 307 $ (478) $ (443) GAAP Interest and Other Expense, Net Other $ (74) $ (80) $ (86) (1) (6) Non-GAAP Interest and Other Expense, Net $ (75) $ (86) $ (86)
View entire presentation