Investor Presentation
6,000
($mm)
Parent Guaranties and Letters of Credit Burn Down Over Time
The below represents cohort data based on the year leases were commenced
Parent Guaranties (1)
Letters of Credit (1)
5,000
4,000
3,000
2,000
1,000
■ 2010
■ 2011
■ 2012 ■ 2013
■ 2014 ■2015 ■ 2016 ■ 2017
2018
2019
$4.2B
-53%
decrease
6/30/2019
YE 2019
YE 2020
YE 2021
YE 2022
YE 2023
YE 2024
YE 2025
YE 2026
YE 2027
YE 2028
YE 2029
YE 2030
YE 2031
YE 2032
$1.9B
$932
-44%
decrease
6/30/2019
YE 2019
YE 2020
YE 2021
YE 2022
YE 2023
YE 2024
YE 2025
YE 2026
The above represents both Parent Guaranties and Letters of Credit broken out by vintage related to when the lease associated with each
form of credit support commenced.
YE 2027
YE 2028
YE 2029
YE 2030
YE 2031
YE 2032
Note: Since providing this information on October 20, 2019, the Company has revised these figures.
(1)
Parent guaranties and Letters of Credit that are associated with leases that commence in 2020 and beyond have been grouped within the 2019 vintage for illustrative purposes as we are aware of the additional obligations with each property and the majority of which are associated with existing
properties where we plan to take on an additional floor and will realize a subsequent increase in parent lease obligations in the coming years.
$520
49
ConfidentialView entire presentation