Atlantic Broadband Acquisition of WOW! Ohio Assets
14
Cogeco Communications - Increasing mix of high growth U.S. cable
Canadian
broadband
American
broadband
(CND$ in millions)
Unaudited figures (1)
Cogeco Connexion
Atlantic Broadband Cogeco consolidated (2)
WOW! Ohio (3)
Pro forma Cogeco
consolidated
Revenue
$1,328
$1,137
$2,464
$324
$2,789
Adjusted EBITDA
$735
$523
$1,207
$137
$1,344
Cogeco Revenue mix
ABB
(American
Broadband)
46%
Revenue pre-transaction
Pro forma
ABB
(American
Broadband)
52%
Revenue post-transaction
O > O
Canadian
Broadband
54%
Canadian
Broadband
48%
(1) Cogeco financials for the twelve months ended February 28, 2021 and WOW! Ohio financials for the twelve months ended March 31, 2021 and includes adjustments to reflect
the expected cost structure of Atlantic Broadband and run-rate synergies.
(2) Includes consolidation adjustments and costs associated to corporate activities.
(3) Assumes that U.S. results are converted into CND$ at CND$/US$ rate of 1.33.
(C) COGECO
COMMUNICATIONS
ATLANTIC
broadband
a Cogeco companyView entire presentation