Investor Presentaiton
sea
connecting the dots
Reconciliation Between GAAP and Non-GAAP EBITDA
Note: Financial figures are unaudited.
US$ Thousands
Other Services
Operating income/(loss)
Depreciation and amortization
Other Services Adjusted EBITDA
4Q 2021
4Q 2022
FY 2021
FY 2022
(59,138)
2,279
(56,859)
(28,714) (177,633) (252,162)
3,277
7,422
13,013
(25,437) (170,211) (239,149)
Group
Operating income/(loss)
(442,075)
Net effect of changes in deferred revenue & its related cost
(266,399)
(331,321)
342,864 (1,583,060) (1,487,508)
240,109 (879,809)
Depreciation and amortization
83,537
115,423
279,032
428,344
Share-based compensation
132,797
191,027
470,324
705,896
Impairment of goodwill
177,663
354,943
Total Adjusted EBITDA
(492,140)
495,656
(593,595)
(878,134)
Sea 4Q 2022 & FY 2022 Results |
14View entire presentation