Full Year Results Presentation
Estimated future development spend and capitalised interest
As at 31 March 2021
PC
Calendar
Year
Cost to Come £m
(excluding notional interest) - 6 months breakdown
Sep-21
Mar-22
Sep-22
Mar-23 Sep-23
Mar-24 Sep-24
Mar-25
Total
100 Liverpool Street
Q3 2020
Total Completed
1 Triton Square¹
Q2 2021
32
32
Norton Folgate
Q3 2023
31
58
60
37
31
12
229
1 Broadgate
Q2 2025
9
17
29
35
56
35
25
14
220
Total Committed
72
75
89
72
87
47
25
14
481
Aldgate Place, Phase 2
2024
5
16
25
24
19
9
1
99
5 Kingdom Street
2025
4
4
42
54
66
62
54
45
331
Canada Water - Plot A1
2023
13
18
30
45
55
40
17
218
Canada Water - Plot A2
2024
3
12
20
30
35
15
5
120
Canada Water - Plot K1
2024
2
6
8
7
2
25
Total Near Term
27
56
125
160
177
126
77
45
793
Indicative Interest Capitalised
on above at attributable rates
1 Completed post year end in May 2021
3
4
8
9
8
8
6
6
89View entire presentation