Investor Presentaiton
Transaction Summary
Transaction creates a scaled, publicly-traded, non-operated upstream platform with an
unlevered balance sheet and immediate free cash flow generation
GREY
ROCK
+
□ ENPC
=
GRANITE RIDGE
VALUATION
TEV of $1.3 billion, which represents an attractive
entry multiple of ~3.1x EV / 2022E EBITDA
Dividend yield range of 3.5% - 4.6% depending on
redemptions
Capitalization
Pro Forma Shares Outstanding
Amount
Share Price
172.3
$10.00
Pro Forma Equity Value
$1,723
(+) Pro Forma Net Debt / (Cash)'
Pro Forma Enterprise Value
Pro Forma EV / 2022E EBITDA
Assumed 2022E EBITDA 2
(403)
$1,320
3.1x
$432
Redemptions 0.0% 20.0% 40.0% 60.0% 80.0% 100.0%
Dividend Yield 3.5% 3.7% 3.9% 4.1% 4.3% 4.6%
($ in millions, except per share values)
Note: Capitalization table assumes no redemptions from SPAC investors. Excludes impact of 10.35mm public warrants
1. Net of transaction expenses and assumes pre transaction net cash of $26.0mm as of 5/1/22
2. Assumes NYMEX Strip Pricing as of 5/11/22
CONSIDERATION AND OWNERSHIP
Grey Rock to contribute assets to ENPC and Granite Ridge
in exchange for equity
Grey Rock is focused on long term sustainable value
creation and will not receive any secondary proceeds
Primary proceeds will be used for growth capital purposes,
including future acquisitions and asset development
Grey Rock will provide M&A, technical and back-office
support to Granite Ridge such that public investors will
benefit from Grey Rock's oil and gas expertise going
forward
Granite Ridge will benefit from Grey Rock's extensive
business development network through its option to
acquire 75% of future Grey Rock transactions on a "heads-
up" basis
Given FCF generation, Granite Ridge will not be reliant on
external sources of capital (cash in trust or PIPE) for this
transaction
3. Does not reflect the requirement pursuant to the ENPC certificate of incorporation and Business Combination Agreement that ENPC have net tangible assets (as defined in accordance
with Rule 3a51-1 (g)(1) of the Exchange Act (or any successor rule)) of at least $5,000,001 upon the redemption of Class A common stock by holders of ENPC Class A common stock
GRANITE RIDGE
2View entire presentation