Retail Banking Financial Update
CIB HIGHLIGHTS
INCOME STATEMENT HIGHLIGHTS
Change
Change
Change
GEL thousands unless otherwise noted
4Q20
4Q19
3Q20
2020
2019
y-o-y
q-o-q
y-o-y
Net interest income
Net fee and commission income
Net foreign currency gain
Net other income
Operating income
66,736
65,642
1.7%
68,454
-2.5%
267,641
217,874
22.8%
10,933
11,928
-8.3%
9,500
15.1%
38,585
37,018
4.2%
11,017
14,341
-23.2%
4,976
121.4%
35,959
49,355
-27.1%
10,184
9,212
10.6%
4,653
118.9%
24,342
13,506
80.2%
98,870
101,123
-2.2%
87,583
12.9%
366,527
317,753
15.3%
Salaries and other employee benefits
(14,588)
(15,495)
-5.9%
(13,034)
11.9%
(52,352)
(57,975)
-9.7%
Administrative expenses
(5,215)
(8,989)
-42.0%
(4,483)
16.3%
(17,652)
(22,886)
-22.9%
Depreciation, amortisation and impairment
(2,400)
(2,387)
0.5%
(2,352)
2.0%
(9,659)
(8,437)
14.5%
Other operating expenses
(471)
(295)
59.7%
(235)
100.4%
(1,231)
(1,042)
18.1%
Operating expenses
(22,674)
(27,166)
-16.5%
(20,104)
12.8%
(80,894)
(90,340)
-10.5%
Operating income before cost of risk
76,196
73,957
Cost of risk
(22,264)
(7,389)
3.0%
NMF
67,479
12.9%
285,633
227,413
25.6%
6,745
NMF
(113,955)
(14,548)
NMF
Net operating income before non-recurring items
53,932
66,568
-19.0%
74,224
-27.3%
171,678
212,865
-19.3%
Net non-recurring items
(217)
NMF
(1)
NMF
(1,375)
(293)
NMF
Profit before income tax and one-off costs
53,932
66,351
-18.7%
74,223
-27.3%
170,303
212,572
-19.9%
Income tax expense
(4,079)
(5,344)
-23.7%
(7,619)
-46.5%
(14,097)
(19,819)
-28.9%
Profit adjusted for one off costs
49,853
61,007
-18.3%
66,604
-25.2%
156,206
192,753
-19.0%
One-off termination costs (after tax)*
(4,094)
NMF
Profit
49,853
61,007
-18.3%
66,604
-25.2%
156,206
188,659
-17.2%
* The income statement adjusted profit in 2019 excludes GEL 4.1min one-off employee costs (net-off income tax) related to the former CEO and executive management termination benefits
CIB LOAN PORTFOLIO AND LOAN YIELD
• CIB CLIENT DEPOSITS AND COST OF DEPOSITS
4.4%
10.7%
10.2%
9.1%
8.6%
4.0%
4.1%
3.3%
47.7%
63.1%
61.2%
65.9%
83.1%
82.3%
81.1%
79.7%
52.3%
36.9%
16.9%
2017
17.7%
18.9%
20.3%
2018
2019
2020
2017
Net loans, GEL
I Net loans, FC
Currency-blended loan yield
Client deposits, FC
-Currency-blended cost of deposits
38.8%
34.1%
2018
2019
2020
Client deposits, GEL
70View entire presentation