Interim Results
INSURANCE UNDERWRITING INCOME STATEMENT
Reported Quota share
Underlying
HY 2022
Change
Underlying
HY 2021
Net earned premium
£24.2m
(£50.2m)
£74.4m
(12%)
£84.1m
Other revenue
£1.3m
£1.3m
(55%)
£2.9m
Revenue
Claims costs
Reserve releases
Other cost of sales
A
£25.5m
(£50.2m)
£75.7m
(13%)
£87.0m
BCDE
(£23.2m)
£47.0m
(£70.2m)
(10%) (£64.1m)
£16.1m
(£2.3m)
£18.4m
2%
(£1.7m)
£6.3m
(£8.0m)
(3%)
£18.0m
(£7.8m)
(£8.8m)
£51.0m
(£59.8m)
(11%)
(£53.9m)
Gross profit
Operating expenses
£16.7m
£0.8m
£15.9m
(52%)
£33.1m
TI
F
(£1.5m)
£3.7m
(£5.2m)
(4%)
(£5.0m)
Investment return
£1.2m
(£2.1m)
£3.3m
(20%)
£4.1m
Quota share net income/(cost)
(£2.4m)
£2.4m
318%
(£1.1m)
Underlying Profit Before Tax
₤16.4m
₤16.4m
(47%)
£31.1m
Reported loss ratio
(B+C)/A
27.8%
68.4%
(15.4ppts)
53.0%
Expense ratio
(D+F)/A
12.5%
17.4%
(2.7ppts)
14.7%
Reported COR
(E+F)/A
40.4%
85.9%
(18.2ppts)
67.7%
Current year COR
(E+F-C)/A
103.5%
110.2%
(21.8ppts)
88.4%
Number of earned policies
337k
(5%)
356k
Policies in force - Saga motor
599k
(1%)
607k
41
Interim results for the six months ended 31 July 2022
SAGAView entire presentation