2022 Financial Outlook
Reconciliation of Net Cash Provided by Operating Activities
to EBITDA and Adjusted EBITDA
The table below provides a reconciliation between net cash provided by operating activities and EBITDA and adjusted EBITDA.
$ Millions
Net cash provided by operating activities
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2022
2021
$ 1,154
$ 1,176
$ 2,040
Adjustments for items included in net cash provided by operating activities but excluded
from the calculation of EBITDA:
2021
$ 1,934
Amortization of deferred financing costs and original issue discounts
Gain on sales of rental equipment
Gain on sales of non-rental equipment
Insurance proceeds from damaged equipment
Merger related costs (1)
Restructuring charge (2)
Stock compensation expense, net (3)
Loss on repurchase/redemption of debt securities (5)
Changes in assets and liabilities
Cash paid for interest
Cash paid for income taxes, net
EBITDA
Add back:
(3)
(3)
(6)
(6)
97
84
213
187
2
3
4
4
10
7
17
14
(3)
(3)
(1)
(36)
(35)
(60)
(56)
(17)
(17)
(118)
(407)
(152)
(584)
39
28
188
195
142
102
152
108
$ 1,269
$
952
$ 2,378
$ 1,792
Merger related costs (1)
Restructuring charge (2)
Stock compensation expense, net (3)
Impact of the fair value mark-up of acquired fleet (4)
Adjusted EBITDA
1)
2)
3
3
1
1
1
36
35
60
56
5
9
11
20
$ 1,311
999
$ 2,450
$ 1,872
Reflects transaction costs associated with the General Finance acquisition that was completed in May 2021. Merger related costs only
include costs associated with major acquisitions.
Primarily reflects severance and branch closure charges associated with our closed restructuring programs. We only include such
costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008,
we have completed six restructuring programs. We have cumulatively incurred total restructuring charges of $353 million under our
restructuring programs.
Represents non-cash, share-based payments associated with the granting of equity instruments.
3)
4)
Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment
acquired in certain major acquisitions and subsequently sold.
5)
Primarily reflects the difference between the net carrying amount and the total purchase price of the redeemed notes.
United Rentals
10
United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2022 United Rentals, Inc. All rights reserved.
45View entire presentation