Investor Presentaiton
124
FINANCIAL CAPITAL
BALANCE
SHEET
Years ended December 31 (in thousands of Brazilian reais).
Liabilities
2021 INTEGRATED ANNUAL REPORT
Note
Parent Company
2021
Consolidated
2020
2021
2020
Current
Assets
Note
Parent Company
2021
Consolidated
2020
2021
2020
Suppliers
16
Current
Financing and borrowings from financial
institutions
17.1
739,406 361,646
67,217 743,764
741,373
361,738
74,500 743,764
Cash and cash equivalents
6
Trade accounts receivable
7
1,554,804 1,212,873
1,431,094 959,907
1,555,864 1,213,007
1,438,991 960,058
Tax Financing
17,2
3,092
3,272
3,092
Direct financing
17.3
28,219
28,992
28,219
3,272
28,992
Debentures
17.4
10,215
10,215
Inventories
8
1,143,315 1,216,061
1,154,177 1,216,085
Leases
14
52,809
41,109
52,809
41,109
Taxes recoverable
9
127,132 354,655
127,919 354,661
Social and labor obligations
20
176,210 176,483
176,897 176,568
Income tax and social contribution
9
71,224
44,232
71,224
44,232
Tax liabilities
21
101,669
Financial investments
18.c
16,566
16,413
16,566
16,413
Income tax and social contribution
21
1,778
Derivative financial instruments
18
49,765
23,794
51,079
23,794
Government Subsidies
22
10,845
53,775
1,778
12,375
102,603
53,833
1,792
1,778
10,845
12,375
Prepaid expenses
7,444
10,224
7,803
10,306
Derivative financial instruments
18
44
18,125
44
18,125
Other current assets
17,340
31,496
19,407
32,046
Additional
26.c
5
Total current assets
Non-current
4,418,684 3,869,655
4,443,030 3,870,602
Other current liabilities
25
Total current liabilities
58,978
126,204 134,433
1,317,713 1,634,730
5
58,978
126,753 133,476
1,329,147 1,634,008
Long-term receivables
Non-current
Financial investments
18.c
Judicial deposits
23
Taxes recoverable
9
Derivative financial instruments
18
Assets from indemnities
Other non-current assets
Investments
10
Investment Properties
11
Property, Plant & Equipment
12
Intangible assets
13
Total non-current assets
2,058
3,306
233,582 263,819
439,812 293,008
10,164
59,827
4,635
750,078
277,504
56,119
3,402,810 3,416,539
1,729,144 1,719,364
6,215,655 5,860,857
53,626
4,832
618,591
51,750
54,613
2,058
233,807 263,827
440,068 293,008
10,164
59,827
4,645
750,569
35,943
56,119
3,417,997 3,419,394
1,953,435 1,719,364
6,214,063 5,859,256
3,306
Financing and borrowings from financial
institutions
17.1
596,346
618,395
607,238
618,395
Tax Financing
17.2
Direct financing
17.3
13,920
6,621
228,920 187,973
Debentures
17.4
801,494
13,920
228,920
801,494
6,621
187,973
53,626
Leases
14
192,985
153,881
192,985
153,881
4,829
618,596
47,289
54,613
Tax liabilities
21
784
Deferred Income tax and social contribution
24
226,601
Derivative financial instruments
18
Provision for civil, labor and tax risks
23
Other current non-liabilities
25
197,255
8778
221,177 219,110
23,463 37,633
37,701
2,284,338 1,450,214 2,295,658 1,450,282
195,357
8,778
226,601
221,226
24,956
219,110
Total assets
The notes are an integral part of the financial statements.
10,634,339 9,730,512 10,657,093 9,729,858
Total non-current liabilities
Share capital
Equity valuation adjustments
Shareholder's equity
Capital Reserves
Accumulated conversion adjustments
Earnings reserves
2,597,656 2,567,941
33,425 27,595
27,595
172
159
159
41,550 (7,541) 41,550 (7,541)
4,408,223, 4,001,420 4,408,223, 4,001,420
(48,738) (39,576) (48,738) (39,576)
95,570
95,570
7,032,288 6,645,568 7,032,288 6,645,568
10,634,339 9,730,512 10,657,093 9,729,858
2,597,656 2,567,941
33,425
172
(-) Treasury Shares
Additional dividends proposed
Total controlling shareholders' equity
Total Liabilities and shareholders' equity
The notes are an integral part of the financial statements.View entire presentation