Interim Results
INSURANCE RETAIL BROKING INCOME STATEMENT
Home
Broked
Underwritten
Motor
Other Total HY
Broking Broking Broking
£45.3m £71.9m £61.6m
£97.1m
Total HY
Gross written premiums
£142.4m
2022
£178.8m
£1.8m £98.9m
£71.9m £63.4m £277.7m
Change
2%
(7%)
2021
£175.8m
£106.9m
(2%)
£282.7m
Broker revenue
£19.9m
Instalment revenue
£3.2m
£11.9m
£1.5m
£21.1m
£52.9m
£52.7m
£4.7m
£4.7m
Add-on revenue
£4.6m
£5.2m
£9.8m
(15%)
£11.5m
Other revenue
£13.6m
£8.6m
£0.3m
£22.5m
(10%)
£24.9m
Written revenue
Written gross profit
Marketing expenses
£41.3m £27.2m
£39.5m £27.2m
£21.4m
£89.9m
(4%)
£93.8m
£23.0m
£89.7m
(3%)
£92.8m
(£6.6m) (£3.4m) (£2.4m) (£12.4m)
(5%)
(£11.8m)
Written gross profit after marketing
expenses
£32.9m £23.8m £20.6m
£77.3m
(5%)
£81.0m
Other operating expenses
Written Underlying PBT
(£19.0m) (£13.5m) (£7.8m) (£40.3m)
£13.9m £10.3m £12.8m
3%
(£41.5m)
£37.0m
(6%)
£39.5m
Written to earned adjustment
(£1.5m)
(£1.5m)
6%
(£1.6m)
Earned Underlying PBT
£12.4m
£10.3m
£12.8m
£35.5m
(6%)
£37.9m
Policies in force
840k
658k
189k
1,687k
3%
Policies sold
433k
333k
109k
875k
(1%)
1,637k
884k
Third-party panel share
27.7%
(3.1ppts)
30.8%
40
Interim results for the six months ended 31 July 2022
SAGAView entire presentation