Xos SPAC Presentation Deck
Forecasted Operating Metrics at Premium to Peers
CY24E REV. GROWTH
177%
147%
119%
117%
73%
72%
117%
ΑΓΓΙVAL
GF
NIKOLA
MOTOR COMPANY
4
LION
1
PROTERRA
WORKHORSE
Median ²
FORECASTED OPERATING METRICS
CY24E GROSS MARGIN
30%
26%
20%
18%
18%
ΝΑ
19%
ΑΓΓΙVAL
PROTERRA
WORKHORSE
1
NIKOLA
MOTOR COMPANY
4
LION
Median ²
Source: Company filings, Bloomberg, Capital IQ and IBES median estimates as of February 19, 2021.
Note: Revenue growth represents 2023E to 2024E projected revenue growth. Statistics exclude stock-based compensation, amortization of intangibles and one-time charges.
(1) Workhorse and Nikola estimates based on IBES median estimates.
(2) Median excludes Xos.
CY24E EBITDA MARGIN
23%
21%
20%
13%
9%
(0%)
13%
ΑΓΓΙVAL
F
4
LION
PROTERRA
WORKHORSE
NIKOLA
MOTOR COMPANY
Median ²
1
Confidential and Privileged, Property of Xos, Inc.
36View entire presentation