Investor Presentaiton
Significant exposure to commodity
and currency fluctuations
Aluminium price sensitivity +10%
NOK million
3 220
AEBITDA
Currency sensitivities +10%
Sustainable effect:
NOK million
2 250
AEBITDA
Hydro
USD
BRL
EUR
4,250
(1,020)
(100)
One-off reevaluation effect:
Adjusted Net Income
Financial items
(590)
Other commodity prices, sensitivity +10%
NOK million
890
420
1,390
(4,370)
Gas2)
.
Annual adjusted sensitivities based on normal annual business volumes. LME 2,120 USD/mt,
standard ingot premium (Europe duty paid) 190 USD/mt, PAX 355 USD/mt, fuel oil 820 USD/mt,
petroleum coke 440 USD/mt, pitch 965 EUR/mt, caustic soda 360 USD/mt, coal 105 USD/mt, gas
(Henry Hub) 2.74 USD/MMBtu, USDNOK 10.91, BRLNOK 2.19, EURNOK 11.66
Aluminium price sensitivity is net of aluminium price indexed costs and excluding unrealized effects
related to operational hedging
BRL sensitivity calculated on a long-term basis with fuel oil assumed in USD. In the short-term, fuel oil
is BRL-denominated
Excludes effects of priced contracts in currencies different from underlying currency exposure
(transaction exposure)
Currency sensitivity on financial items includes effects from intercompany positions
(220)
(400)
(270)
(180)
(70)
(60)
Standard Realized Pet coke Fuel oil
ingot PAX
premium1)
Caustic
soda
Pitch
Coal
1) Europe duty paid. 2) Henry Hub
•
2023 Platts alumina index (PAX) exposure used
•
Adjusted Net Income sensitivity calculated as AEBITDA sensitivity after 30% tax
Sensitivities include strategic hedges for 2024 (remaining volumes for 2024, annualized)
34View entire presentation