Investor Presentaiton
STRUCTURE AND STREAM OVERVIEW
Key terms
Stream
Triple Flag Stream
CMOC entered into a Stream agreement in 2020 with Triple Flag
Triple Flag to make ongoing payments equal to 10% of spot metal price
delivered
Evolution will assume CMOC's obligations under the Triple Flag Stream
Agreement as part of the Transaction
Stage 1 - up to 630koz (38koz of Au delivered to date 1,2)
■ 67.5% of gold and 100% of silver production attributable to Evolution
Stage 2-LOM post Stage 1
33.75% of gold and 50% of silver production attributable to Evolution
Evolution reporting
Stream liability will be fair valued on the balance sheet³ as part of acquisition based on
outstanding commitment of ounces at a long term gold price A$2,650/oz
Evolution share of Northparkes' production, sales and costs to be reported per other assets
Gold sales will comprise 39% at spot price and 61% at the fair value price5
Stream liability will be amortised to the P&L (based on the production/sales ounces), with a
corresponding tax depreciation claimed for the market value of 80% of the mine acquired
Evolution
80%
MINING
Product flow
(Stage 1 only)
Structure
Sumitomo
Metal Mining
13.3%
Sumitomo Group
Sumitomo
Corporation
6.7%
Northparkes
UJV (100%)
Northparkes
Mine
80%
20%
Cu Au Ag
Cu Au Ag
100%
32.5% Au
Cu
Au 67.5%4
Ag
100%4
I
Evolution
Triple Flag
Stream
Sumitomo
Group
1.
2.
3.
CMOC delivery based on Triple Flag's September 2023 quarterly report, since inception of the stream in July 2020 to 30 September 2023
Represents 6% of the "Stage 1" cap of 630koz Au, before the step down in the stream percentage from 67.5% of CMOC's share of payable gold production to 32.5%
Tax depreciation for the market value of the 80% of the mine acquired
4.
Represented "Stage 1" of the stream only
Evolution
5.
61% fair value reflects 67.5% of gold sold at 10% of the spot price, with the remainder (39%) unincumbered
MINING
15
IView entire presentation