2022-24 Strategic Plan Update
€Bn
4Q 23 P&L AND BALANCE SHEET
Strong capital generation enhancing shareholder value
Building up additional distributable capital surplus
% CET1 WATERFALL
QoQ), in % and bps
2024 CAPITAL REQUIREMENTS (SREP) (4)
+39 bps
(34 bps)
+14 bps
12.37%
+2 bps
12.38%
12.17%
% CET 1
Organic (2)
Dividend
accrual(3)
+ AT1
coupons
Markets
& other
IFRS 9
ΤΑ
% TIER 1
Sep-23
CET1
27.1
RWAs
222.6
TBVPS WATERFALL
YTD, €/share(5)
(0.23)
8.58%
3.54
3.77
10.41%
FY22
dividend
% TOTAL CAPITAL
12.85%
Dec-23
Dec-23
IFRS9 TA
% LEVERAGE
CaixaBank
+18.6%
+0.66
4.20
AFY23
YE22
YE22 PF
Dec-23
3.00%
28.3
28.3
MDA buffer
228.7
228.6
380 bps
386 bps
vs. 2024 SREP
FY23 DIVIDEND PAYOUT (6)
60%
vs. 2023 SREP
2ND SBB COMPLETED (7)
€500 M
(1) Sep-23 updated with the latest officially reported data. % CET 1 as of September 2023 included the full deduction of the maximum consideration of 2nd extraordinary SBB (€500M). (2) Excludes dividend accrual and AT1 coupons. (3) Accrual of dividend at 60%
payout. (4) SREP requirements for 2024 received in December 2023 with P2R at 1.75% and the O-SII buffer at 0.50%. Assuming counter-cyclical buffer at 0.10% (estimate as of December 2023). (5) Tangible book value (eop) divided by number of outstanding shares
(excluding treasury shares). YE22 PF excludes FY22 dividend. All under IFRS 17/9. (6) Dividend payable against FY23 results agreed by the Board for proposal to the next AGM. (7) 2nd extraordinary SBB completed on the 3 January 2024 (by YE23, 98.9% of total
consideration had been already executed).
50View entire presentation