TMB Synergy and Financial Projections slide image

TMB Synergy and Financial Projections

Zoom-in on balance sheet optimization TMB Make THE Difference Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 1 Loan -50 bn. Decrease high cost deposit 2 1 Decrease low return loan TMB port Amt. Avg. Yield Replace with low cost deposit and borrowing 3 Loan -50 bn 2.5% -25 (-25 bn.) Liability 2+3 Decrease high cost funding and may replace with lower cost funding (borrowing) Asset TBANK port Amt. Avg. Cost NCD* -70 bn 2.32% Equity Wholesale TD -65 bn 2.31% *Exclude Retail NCD Benchmark 2020 estimated Borrowing Cost: 3Y = 1.75% Tier 1 ≥ 13% LCR ≥ 150% In Q4-2019, the Bank already reduced low return loan by THB 25 bn with average yield 2.5%. In 2020, the Bank will continue to run down low yield portfolio and high cost of deposit (NCD and Wholesale TD). With the enhancement of capital usage, the Bank expects synergy to be realized ~ 200-300 mn. in 2020 (-70 bn.) (-65 bn.) 24 24
View entire presentation