Market Expansion and Value Creation
Cash Flows and Balance Sheet
Cash (USD$B) (as of 06/30/2023)
Net Leverage Ratio (1)
Total Cash
$1.2B
TTM Q4 F'23 (USD$M)
Targeted
Net Leverage
Ratio (1)
Expected quarterly debt reduction of $175M+
3.5x
3.3x
< 3.0 x
2.1x
Operating Cash Flows
$779
1.9x
2.0x
2.0x
Micro Focus
Transaction
Close
Less: CapEx
$124
Q3 F'22
Q4 F'22
Q1 F'23
Free Cash Flows (2)
$655
Q2 F'23
Q3 F'23
Q4 F'23
By the end of
F'25 or sooner
Debt Maturity Profile (USD$M) (5)
(as of 6/30/23)
Less: Principal
$203
Term Loan B
900
Less: Dividends
$260
Acquisition Term Loan
[] Undrawn Revolver
Drawn Revolver
Reflects $175M
debt payment
Less: Share Buyback (3)
$--
made after
Senior Secured Notes
Senior Notes
6/30/2023
3,334
100
Cash Generated for
Corporate Purposes (4)
$192
933
650
1,000
900
850
650
C'23
C'24
C'25
C'26
C'27
C'28
C'29
C'30
C'31
opentext™
(1), (2), (3), (4), (5) See Slide Notes
© 2023 Open Text
16View entire presentation