Dave Results Presentation Deck
Reconciliations
Dave
Operating revenues, net
ExtraCash origination and ATM-related fees
Non-GAAP operating revenues
Operating expenses
Non-variable operating expenses
Non-GAAP variable operating expenses
Non-GAAP operating revenues
Non-GAAP variable operating expenses
Non-GAAP variable profit
Non-GAAP variable profit margin
DAVE INC.
RECONCILIATION OF OPERATING REVENUES, NET TO NON-GAAP OPERATING REVENUES
(in millions)
(unaudited)
$
$
$
$
For the Three Months Ended December 31
2022
2021
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES
(in millions)
(unaudited)
$
59.6 $
2.2
61.8
$
$
For the Three Months Ended December 31
2022
2021
79.5 $
(43.2)
36.3
CALCULATION OF NON-GAAP VARIABLE PROFIT
(in millions)
(unaudited)
$
(36.3)
25.5
41%
For the Three Months Ended December 31
2022
2021
61.8 $
41.2
1.0
42.2
$
$
55.8 $
(33.8)
22.0
42.2
(22.0)
20.2
48%
$
$
$
$
For the Year Ended December 31,
2022
2021
$
204.8
6.3
211.1 $
For the Year Ended December 31,
2022
2021
339.2 $
(213.6)
125.6 $
For the Year Ended December 31,
2022
2021
211.1 $
(125.6)
85.5 $
41%
153.0
4.6
157.6
199.9
(126.3)
73.6
157.6
(73.6)
84.0
53%
37View entire presentation