CAE Financial and Business Overview
DEFENCE & SECURITY
Transaction summary: L3Harris technologies' military training
◉
All-cash purchase price of US$1.05 billion (C$1.35B)
Transaction
Consideration
Financial
Highlights
■ ~13.5x 2020 Adjusted EBITDA of L3Harris Military Training*, or ~10.0x including expected run-rate cost
synergies (~C$35-$45M or approximately US$28-$35M)
■ L3Harris Military Training estimated revenue of approximately US$500M in 2020
Expected to be immediately accretive to D&S' operating profit and EBITDA margin* on operational
efficiencies
■ ~C$35-45M (approximately US$28-$35M) of run-rate cost synergies, expected to be mostly realized by the
end of Year 2 post-closing - quantified and reasonably achievable
■ Low-teens % EPS accretion expected in first full year post-close, including cost synergies
◉
Expect incremental growth from new business opportunities due to broadened scope and capabilities
Anticipated
Timing
■ Anticipated closing in the second half of calendar year 2021, subject to regulatory approvals
* Non-GAAP and other financial measures (see Appendix)
23
CAE Inc. Proprietary Information and/or Confidential
CAEView entire presentation