BGEO Group Financial Update

3Q15 P&L BGEO | P&L results highlights BGEO Group Consolidated Change Banking Business Investment Business Income Statement 3Q15 3Q14 y-o-y 2Q15 Change q-o-q Change Change Change Change 3Q15 3Q14 y-o-y 2Q15 q-o-q 3Q15 3Q14 y-o-y 2Q15 q-o-q Net banking interest income 126,178 88,377 42.8% 122,789 2.8% Net fee and commission income 30,791 27,371 12.5% 29,121 5.7% 129.249 89,977 31,061 27,798 43.6% 126,403 2.3% 11.7% 30,172 2.9% Net banking foreign currency gain 18,675 13,431 39.0% 19,765 -5.5% 18,675 13,431 39.0% 19,765 -5.5% Net other banking income 4,938 1,291 NMF 2,481 99.0% 5,231 1,324 295.1% 2,810 86.2% Gross insurance profit 9,783 9,684 1.0% 5,817 68.2% 5,829 3,757 55.2% 3,473 67.8% Gross healthcare profit 22,118 14,237 55.4% 18,099 22.2% Gross real estate profit 751 1,254 -40.1% (41) Gross other investment profit 3,373 3,577 -5.7% 4,734 NMF -28.7% 751 4,498 22,118 14.237 1,254 6,389 -29.6% 2,799 55.4% 18,099 -40.1% 60.7% 22.2% (41) NMF 3,229 3,580 -9.8% 4,709 -31.4% Revenue 216,607 159,222 36.0% 202,765 6.8% 190,045 136,287 39.4% 182,623 4.1% 30,596 25,460 20.2% 25,566 19.7% Operating expenses (77,562) (65,563) 18.3% (76,848) 0.9% (66,167) (54,718) 20.9% (65,244) 1.4% (12,244) (11,484) 6.6% (12,381) -1.1% Operating income before cost of credit risk / EBITDA 139,045 93,659 48.5% 125,917 10.4% 123,878 81,569 51.9% 117,379 5.5% 18,352 13,976 31.3% 13,185 39.2% Profit from associates 1,444 1,979 -27.0% 1,444 1,979 -27.0% Depreciation and amortization of investment business (4,227) (2,352) 79.7% (2,579) 63.9% (4,227) (2,352) 79.7% (2,579) 63.9% Net foreign currency gain (loss) from investment business (2,311) (281) NMF 2,689 NMF (2,311) (281) NMF 2,689 NMF Interest income from investment business Interest expense from investment business Operating income before cost of credit risk Cost of credit risk Profit Earning per share (basic). 9M15 P&L 499 (2,080) 252 (1,872) 98.0% 622 -19.8% 11.1% (2,632) 132,370 89,406 48.1% 125,996 -21.0% 5.1% 719 (5,485) 406 77.1% 844 -14.8% (3,912) 40.2% (7,501) -26.9% 8,492 7,837 8.4% 8,617 -1.5% (35,647) (15,305) 132.9% (41,867) -14.9% 80,905 2.04 62,308 1.74 29.8% 17.2% 72,030 1.84 12.3% 10.9% (34,752) (14,863) 73,402 55,635 133.8% (40,764) 31.9% 61,453 -14.7% (895) (442) 102.5% (1,103) -18.9% 19.4% 7,503 6,673 12.4% 10,577 -29.1% BGEO Group Consolidated Banking Business Investment Business Change Income Statement 9M15 9M14 y-o-y 9M15 9M14 Change y-o-y 9M15 9M14 Change y-o-y Net banking interest income 369,956 251,825 46.9% 378,710 256,208 47.8% Net fee and commission income 86,767 73,433 18.2% 89,324 75,090 19.0% Net banking foreign currency gain 57,401 36,131 58.9% 57,401 36,131 58.9% Net other banking income 9,209 4,397 109.4% 10,137 4,743 113.7% Gross insurance profit 23,174 25,742 -10.0% 14,606 11,948 22.2% 9,990 15,116 Gross healthcare profit 57,094 37,175 53.6% 57,094 37,175 -33.9% 53.6% Gross real estate profit 1,919 10.833 -82.3% 1,919 10,913 -82.4% Gross other investment profit 9,506 9,439 0.7% 9,481 9,321 1.7% Revenue 615,026 448,975 37.0% Operating expenses (230,470) (187,766) 22.7% Operating income before cost of credit risk / EBITDA Profit from associates 384,556 261,209 47.2% 550,178 (196,687) 353,491 384,120 43.2% 78,484 72,525 8.2% (158,493) 24.1% (36,282) (31,219) 16.2% 225,627 56.7% 42,202 41,306 2.2% 2,112 2,112 Depreciation and amortization of investment business (9,494) (6,837) 38.9% (9,494) (6,837) 38.9% Net foreign currency gain (loss) from investment business 4,067 (2,130) NMF 4,067 (2,130) NMF Interest income from investment business 1,738 984 76.6% 2,381 1,386 71.8% Interest expense from investment business Cost of credit risk Profit Earnings per share (basic) (7,171) (5,621) 27.6% (18,951) (11,747) 61.3% (119,356) 215,274 5.51 (42,468) 174,289 181.0% 4.89 23.5% 12.7 (116,287) 193,666 (40,942) 155,528 184.0% (3,069) (1,526) 101.1% 24.5% 21,608 18,761 15.2% Holding company of BANK OF GEORGIA BGEO www.bgeo.com GROUP November 2015 *Note: Banking Business and Investment Business financials do not include interbusiness eliminations. Detailed financials, including interbusiness eliminations are provided in annexes. page 11

View entire presentation