Investor Presentaiton

Property Income | Consolidation Details (FY2023) MILLIONS INCOME FROM OPERATING LEASE RENTALS (OLR) FY2023 FY2022 REVENUE FROM OPERATIONS FY2023 FY2022 Brookfield India Real Estate Trust NET OPERATING INCOME (NOI)(1) FY2023 % OLR FY2022 % OLR Kensington Rs 1,752 Rs 1,672 Rs 1,893 Rs 1,789 Rs 1,636 93% Rs 1,505 90% G2 2,386 2,294 3,492 3,222 2,548 107% 2,359 103% M N1 949 757 1,751 1,234 1,057 111% 812 107% N2 1,878 355 2,863 505 1,982 106% 383 108% 1.1 K1 1,304 1,397 1,971 2,017 1,326 102% 1,444 103% CIOP 570 362 337 226 Intercompany (570) (362) Eliminations(2) Total Rs 8,268 Rs 6,476 Rs 11,970 Rs 8,768 Rs 8,885 107% Rs 6,730 104% Income Support 722 228 Adjusted Total Rs 8,268 Rs 6,476 Rs 11,970 Rs 8,768 Rs 9,608 Rs 6,958 (1) The NOI at SPV level is presented without intercompany eliminations. (2) Revenue earned by CIOP gets eliminated with corresponding operating and maintenance expenses at SPV level. 39

View entire presentation