Shopify Growth Overview
Expressed in US$000s
GAAP Gross profit
Reconciliation of GAAP to Non-GAAP Figures
add: SBC and SBC-related payroll taxes
add: Amortization of acquired intangibles
Non-GAAP Gross profit
% of Revenue
2019
2020
865,643
1,541,520
2021
Q4'20
Q4'21
2,481,144
504,388
692,659
4,090
7,472
7,642
1,705
1,995
9,624
19,488
20,399
4,532
5,960
879,357
1,568,480
2,509,185
510,625
700,614
56%
54%
54%
52%
51%
GAAP Sales and marketing
472,841
602,048
901,557
154,728
275,475
less: Sales and marketing SBC and SBC-related payroll taxes
38,167
46,390
47,283
10,044
13,735
less: Amortization of acquired intangibles
283
1,548
1,544
384
386
Non-GAAP Sales and marketing
434,391
554,110
852,730
144,300
261,354
% of Revenue
28%
19%
18%
15%
19%
32
32View entire presentation