Investor Presentaiton
A16(19)
Five year summary
(Expressed in Hong Kong dollars)
Results
Revenue
Profit from operations
Finance costs
Share of profits less losses of associates
Share of profits of joint venture
Profit before taxation
Taxation
Profit for the year
HK Listco Ltd
Note
2023
2022
2021
2020
2019
$'M
$'M
$'M
$'M
$'M
(restated)
1,084.9
985.2
939.4
752.5
665.7
1
145.4
121.1
113.8
98.2
76.6
(20.6)
(16.2)
(9.9)
(7.9)
(7.0)
13.8
12.6
10.9
1.4
10.7
10.1
7.0
149.3
127.6
121.8
91.7
69.6
1
(24.5)
(21.3)
(18.4)
(11.2)
(8.9)
124.8
106.3
103.4
80.5
60.7
Attributable to:
Equity shareholders of the company
114.4
96.2
95.3
75.5
57.7
Non-controlling interests
10.4
10.1
8.1
5.0
3.0
Profit for the year
124.8
106.3
103.4
80.5
60.7
Assets and liabilities
Fixed assets
Intangible assets
Goodwill
Interest in associates
Interest in joint venture
319.5
268.0
186.9
142.8
114.8
15.2
14.4
13.5
0.9
1.1
1.1
2.2
2.8
40.3
29.5
16.8
8.7
8.5
42.8
32.1
22.0
Equity and debt investments
60.9
48.4
34.7
36.6
32.0
Derivative financial instruments
0.9
1.2
1.5
1.8
2.1
Deferred tax assets
1
2.5
3.5
3.5
4.5
Net current assets
236.5
243.3
268.1
283.9
270.4
Total assets less current liabilities
Deferred tax liabilities
Other non-current liabilities
NET ASSETS
Capital and reserves
Share capital and other statutory capital
reserves
Other reserves
Total equity attributable to equity
shareholders of the company
Non-controlling interests
TOTAL EQUITY
719.5
641.5
548.1
480.5
430.6
(19.2)
(13.8)
(13.3)
(6.7)
(4.3)
1
(139.9)
(140.0)
(91.2)
(53.1)
(49.7)
560.4
487.7
443.6
420.7
376.6
181.4
175.0
175.0
135.0
135.0
1
296.7
240.8
206.9
227.5
198.1
478.1
415.8
381.9
362.5
333.1
82.3
71.9
61.7
58.2
43.5
560.4
487.7
443.6
420.7
376.6
Earnings per share
2
Basic
$1.15
$0.97
$0.93
$0.81
$0.61
Diluted
$1.14
$0.97
$0.93
199
© 2023 KPMG, a Hong Kong partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited ("KPMG International"),
a private English company limited by guarantee. All rights reserved.View entire presentation