Financial Performance and Digital Progress Update
Reconciliation for non-GAAP Financial Measures
International Banking: Return on Equity, NIAEH
($MM)
Mexico
Reported Basis
($MM)
Return on Equity
FY21
FY22
FY23
Return on Equity
FY21
Reported Basis
FY22
FY23
Chile
Net Income Attributable to Common Shareholders
586
Total average common equity
3,093.
Return on Equity
18.9%
745
3,393
22.0%
864
3,760
23.0%
Net Income Attributable to Common Shareholders
Total average common equity
Return on Equity
605
841
639
5,365
5,844
6,189
11.3%
14.4%
10.3%
($MM)
|($MM)
Return on Equity
FY21
FY22
FY23
Return on Equity
FY21
FY22
FY23
Peru
Colombia
Net Income Attributable to Common Shareholders
301
382
418
Total average common equity
2,655
2,772
2,612
Net Income Attributable to Common Shareholders
Total average common equity
68
44
-19
1,263
1,333
1,247
Return on Equity
11.3%
13.8%
16.0%
Return on Equity
5.3%
3.3%
-1.5%
($MM)
($MM)
Return on Equity
FY21
FY22
FY23
Return on Equity
FY21
FY22
FY23
English Caribbean
Dominican Republic
Net Income Attributable to Common Shareholders
204
298
Total average common equity
1,158
Return on Equity
17.6%
1,141
26.1%
544
1,078
50.4%
Net Income Attributable to Common Shareholders
Total average common equity
50
57
68
628
671
672
Return on Equity
7.9%
8.5%
10.1%
($MM)
Return on Equity
FY21
FY22
FY23
Central America
Net Income Attributable to Common Shareholders
67
83
93
Total average common equity
1,368
1,379
1,401
Return on Equity
4.9%
6.0%
6.7%
($MM)
Pacific Alliance
Return on Equity
Q4/22
Reported Basis
Q3/23
Q4/23
Net Income Attributable to Common Shareholders
Total average common equity
Return on Equity
($MM)
Return on Equity
Caribbean and Central America
Net Income Attributable to Common Shareholders
Total average common equity
Return on Equity
527
13,880
15.1%
478
411
13,633
13,082
13.9%
12.5%
Reported Basis
Q4/22
Q3/23
Q4/23
110
160
162
3,405
3,105
3,201
12.8%
20.4%
20.1%
($MM)
Reported Basis
Constant FX BasisĀ¹
Net Income Attributable to Equity Holders
Pacific Alliance
Q4/22
528
Q3/23
479
Q4/23
412
Q4/22
585
Q3/23
466
Q4/23
412
Caribbean and Central America
109
160
163
100
164
163
1 Refer to non-GAAP measures on page 20 of the Management's Discussion & Analysis in the Bank's 2023 Annual Report, available on http://www.sedarplus.ca
46View entire presentation