Investor Presentaiton
13,816
62,482
76,297
19,297
Income Statement Highlights
Revenue (1)
(VNDbn)
Gross Profit(1)
(VNDbn)
88,497
CAGR: 21.7%
107,794
102,254
35,829
66,425
2017
2018
Recurring revenue
2019
Source:
Note:
(1)
(2)
38,323
2020
■Property sales
99,058
137,380
EBITDA (1) (2)
(VNDbn)
33.7%
27.3%
33.7%
24.9%
25.6%
25.9%
36.0%
25.9%
CAGR: 10.0%
34,492
34,201
29,376
25,717
Audited VAS Consolidated Financial Statements for 2017-2019, Audited VAS Consolidated Financial Statements for 2020.
Financial numbers for FY2017-2019 are pro-forma, adding bulk sales and excluding the retail and agriculture segments.
Adds back foreign exchange losses / (gains).
19,532
2017
2018
2019
2020
2017
2018
× Gross profit margin
CAGR: 22.2%
27,943
X EBITDA margin
36,778
35,639
Profit After Tax(1)
(VNDbn)
11,399
9,453
13,815
2019
2020
2017
2018
2019
2020
4,546
54View entire presentation