Capital Investment Case Studies
Balance Sheet Overview
W. P. CAREY
Capitalization ($MM) (1)
Total Equity (2)
Pro Rata Net Debt
Senior Unsecured Notes USD
6/30/23
Capitalization (%)
$14,451
5%
7%
2,900
Equity (2)
Senior Unsecured Notes EUR
3,124
Senior Unsecured Notes
Mortgage Debt, pro rata USD
661
62%
Unsecured Revolving Credit Facility /
Mortgage Debt, pro rata (EUR $345/ Other $85)
430
Term Loans
26%
Unsecured Revolving Credit Facility USD
110
Mortgage Debt (pro rata)
Unsecured Revolving Credit Facility (EUR $402 / Other $17)
419
Unsecured Term Loans (EUR $777 / GBP $342)
1,119
Total Pro Rata Debt
$8,763
Balance Sheet Highlights
Less: Cash and Cash Equivalents
(204)
Total Pro Rata Net Debt
Enterprise Value
$8,559
$23,010
$23,214
Size: Large, well-capitalized balance sheet with $23.0B in total enterprise value
Liquidity: Ample liquidity of $1.9B at quarter end, including $384MM of forward equity
Credit Rating: Upgraded to Baa1 (stable) by Moody's and BBB+ (stable) by S&P in September
2022 and January 2023, respectively
Total Capitalization
Leverage Metrics
Pro Rata Net Debt / Adjusted EBITDA (3)(4)
Pro Rata Net Debt / Enterprise Value (2)(3)
Total Consolidated Debt / Gross Assets (5)
Weighted Average Interest Rate (pro rata)
Weighted Average Debt Maturity (pro rata)
1. Amounts may not sum to totals due to rounding.
5.7x
37.2%
41.3%
3.3%
Leverage: Maintain conservative leverage targets (mid-to-high 5s Net Debt to EBITDA)
Capital Markets: Demonstrated strong access to capital markets
-
Term Loan: €500MM term loan swapped to 4.34% due April 2026 in April 2023
-
ATM: $104MM of forward equity issued year-to-date
Private Placement: €150MM of 3.41% Senior Unsecured Notes due 2029 and €200MM of
3.70% Senior Unsecured Notes due 2032 issued in September 2022
3.9 years
Green Bonds: $350MM, 2.45% Notes due 2032 issued in 2021
2. Based on a closing stock price of $67.56 on June 30, 2023 and 213,901,170 common shares outstanding as of June 30, 2023.
3. Pro rata net debt to enterprise value and pro rata net debt to Adjusted EBITDA are based on pro rata debt less consolidated cash and cash equivalents.
4. Adjusted EBITDA represents 2Q23 annualized Adjusted EBITDA, as reported in the Form 8-K filed with the SEC on July 28, 2023.
5. Gross assets represent consolidated total assets before accumulated depreciation on real estate. Gross assets are net of accumulated amortization on in-place lease and above-market rent intangible assets.
19View entire presentation