Inspiring Tomorrow - Corporate Presentation
CAPITAL STRUCTURE
Conservative balance sheet structure supporting stable & reliable dividend payment capabilities
Capital Structure (FY 2021PF)
Commentary
(in $m)
Cash and Bank Balances
Long Term Debt
Lease Liabilities
Net Debt and Debt-Like Items
Total Equity
Capitalisation (1)
Debt Facilities Overview
ADP 2021A
PTE 2021A
560
110
3,980
2021PF (2)
671
3,980
138
3,420
28
(110)
3,309
167
4,844
123
4,9463)
8,824
123
8,926
Facility
2021A Notional ($m) Lender
Commercial Term Facility
3,650
Consortium
Maturity and Repayment Type
Interest Rates
Fees
Bullet: 19-Dec-26
Agreement
Murabaha Agreement
350
Abu Dhabi Islamic
Bank PJSC
Via a Purchase Notice
0.90% LIBOR
per annum
Margin Profit
Agreement
Upfront fee of $20m
Revolving Credit Facility
($500m)
--
First Abu Dhabi Bank Periodic Repayment
0.80% LIBOR
per annum
1)
Sources: Company Information
Capitalization = Long Term Debt + Total Equity
3)
2)
Unaudited pro forma financial information reflecting the combination of ADP and PTE as if it had occurred on 1-Jan-2021
79
Corporate Presentation | April 2022
Upfront fee of $2m and
25% of the margin per
annum on the available
commitment
بروج
Borouge
☐
Borouge has a strong balance sheet
with flexibility to sustain dividend
levels going forward
In 2021, Borouge entered into a
$4.0bn term loan financing, partially
composed of an Islamic finance
facility, used to fund a dividend recap
to its Shareholders
Borouge has a $500m RCF in place,
which provides flexibility for additional
liquidity, and is currently undrawn
Combined Equity less Borealis NCI in PTE and intercompany adjustments to PF NI
דיי
INSPIRING TOMORROWView entire presentation