Klaviyo IPO Presentation Deck
GAAP to Non-GAAP reconciliation (cont'd)
Non-GAAP Operating Expenses
(in thousands)
Sales and Marketing (S&M) Expense on a GAAP Basis
Less: Amortization of Prepaid Marketing Expense
Less: Stock-Based Compensation Expense ¹
Less: Restructuring Expense ²
Non-GAAP S&M Expense
Revenue
S&M Expense as a % of Revenue
Year Ended December 31
2021
$156,342
20,874
$135,468
$290,640
53.8%
2022
$213,848
22,040
985
$190,823
$472,748
45.2%
Non-GAAP S&M Expense as a % of Revenue
46.6%
¹ Represents non-cash share-based awards granted. During the years ended December 31, 2022 and 2021, stock-based compensation expense of $1.5 million and $16.7 million, respectively, related
to repurchasing and retiring our common stock which was paid in cash, and thus are excluded from the table above.
2 Represents restructuring costs incurred in connection with a reduction in the Company's workforce announced in March 2023. During the period ended March 31, 2023, stock-based compensation
expense of approximately $0.5 million related to the reduction in workforce is excluded from restructuring expense and included in stock-based compensation from the table above.
40.4%
Six Months Ended June 30
2022
$91,919
813
$91,106
$208,345
44.1%
43.7%
2023 Ⓒ Klaviyo
2023
$123,970
26,448
179
1,802
$95,541
$320,674
38.7%
29.8%
Confidential
50View entire presentation