Acast Results Presentation Deck
Condensed consolidated
statement of cash flows
SEK thousand
Operating activities
Operating loss
Adjustments for non-cash items
Interest received
Interest paid
Income taxes paid
Changes in working capital
Accounts receivable
(increase-/ decrease +)
Other current receivables
(increase - / decrease +)
Accounts payable
(increase + / decrease -)
Other current liabilities
(increase + / decrease -)
Total change in working capital
Cash flows from operating activities
Note: Jan-Jun 2021 figures are unaudited
Note
2021
2020
2021
2020
Apr-Jun Apr-Jun Jan-Jun Jan-Jun
-84,952
27,836
-103,964 -148,538
22,099
23,222
-1,115
-810
-59,103 -42,205 -90,735 -83,854 -128,950
45
-164
-3,515
-1
-2,249
263
-23,700
-57,321
17,037
-32,224 -16,704
18,365
6
-129,389
42,027
-10,757
-3,373
42,413 -25,544
45
13,554
-1,121
-913
28,721 -8,441 -169,983
2020
Jan-Dec
-5,327 -4,105
-9,788
32,209 1,600 10,643 12,112
-5,351 16,552 27,374 -11,445
-25,653
-64,452
-63,361 -95,299
21,264
92,974
-59,850
-188,800
SEK thousand
Investing activities
Investment in equipment
Investment in intangible assets
Long-term asset
(increase - / decrease +)
Cash flows from investing activities
Financing activities
Proceeds from borrowings
Repayment of loans
Principal elements of lease payments
Long-term incentive programs
Issue of new shares
Cash flows from financing activities
Cash flows for the period
Cash and cash equivalents at the
beginning of the period
Effect from movements in exchange
rates on cash and cash equivalents
Cash and cash equivalents at the end
of the period
Note
2020
2021
2020
2020
2021
Apr-Jun Apr-Jun Jan-Jun Jan-Jun Jan-Dec
-37
-7,155
-216
-7,408
-101,889
-4,909
49,448
1,249,135
1,191,786
1,119,926
286,701
-4,020
-419
-103
-4,974 -15,258
190
-469
-5,202 -15,831
-101,889
-3,875 -8,237
682 49,382
81 1,249,135
-3,112 1,188,391
-33,967 1,109,200
87,810
-2,919
288,599
4,809
1,402,608 50,923 1,402,608
-1,355
-10,074
-57
-11,486
-7,368
682
81
-6,605
165,927
-1,614
-1,122
-17 089
50,923
19
-18,192
-113,390 126,253
100,361
-16,729
657
248,956
333,245
165,927
-3,591
288,599
33 AView entire presentation