Melrose Results Presentation Deck
Melrose key financial numbers: Balance Sheet currently more conservative than normal
Melrose
5. The Melrose Balance Sheet has spare capacity for a further significant Return of Capital next year
I
■
I
Net debt¹
Actual
June 2021
£300m
Buy
Improve
Sell
Proforma ¹
June 2021
(post Return
of Capital)
£1,029m
0.5x leverage ¹ 1.5x leverage ¹
Current
proforma¹
position
Melrose life
time average
Potential size of Capital Return next year
based on various leverage scenarios (uses H1
2021 x 2 profits)²
Leverage ¹
1.5x
1.75x
2.0x
2.25x
2.5x
£m
180
380
580
780
980
Pence per
share ³
The Melrose Balance Sheet is currently more conservative than the life time average of 2.0x to 2.5x leverage ¹
Net debt¹ at 30 June 2021 significantly reduced to £300 million, leverage ¹ of 0.5x EBITDA
Proforma net debt¹ at 30 June 2021 is £1,029 million and Proforma leverage¹ at 30 June 2021 is 1.5x post announced Return of
Capital
1.
Described in the glossary to the 2021 Interim Financial Statements, released on 2 September 2021
2. Calculated using H1 adjusted EBITDA for leverage covenant purposes, for the continuing Group of £403 million
3. Calculated using the number of shares in issue following the Return of Capital and associated share consolidation (4,372 million)
4p
9p
13p
18p
23p
12View entire presentation