Frontier Investor Conference Presentation Deck
A Winning Combination
Transaction
Details
Board and
Leadership
spirit
●
●
Substantial upside to both sets of equity holders: Frontier equity holders to own ~51.5% and
Spirit equity holders to own ~48.5% upon closing (1)
●
Spirit equity holders will receive 1.9126 shares of Frontier plus $2.13 in cash for each existing
Spirit share they own (2)
• Implies a 19% premium over Spirit's February 4th, 2022 closing price, and a 26% premium based.
on the 30-trading day VWAPs of Frontier and Spirit
Transaction values Spirit at a fully-diluted equity value of $2.9 billion and a transaction value of
$6.6 billion (3)
Closing expected in the second half of 2022
12 Member Board (including CEO), 7 named by Frontier and 5 named by Spirit
Chairman of the Board: Bill Franke
The combined company's management team, branding, and headquarters will be determined by
a committee led by Mr. Franke prior to close
FRONTIER
(1) On a fully-diluted basis.
(2) Based on Frontier's closing stock price of $12.39 on February 4, 2022, the consideration implies a value of $25.83 per Spirit share.
(3) When accounting for the assumption of net debt and operating lease liabilities.
12500
FRONTIER
FRICKAR
FROMView entire presentation