Investor Presentaiton
Creating Value for Certificate Holders
TOTAL RETURN OF CBFIS IN MEXICAN PESOS
June 4, 2014
December 31, 2022
235%
185%
31%
216%
143%
69%
FIBRA
PROLOGIS
Peer A
Peer B
Stock Return
Peer C
Dividend Return
Peer D
FIBRA Index
FIBRAPL DISTRIBUTIONS PER CBFI (USD $) & AFFO PAYOUT RATIO (%)
(1)
$0.14
0.1182
5.8% CAGR
0.1240
$0.12
0.1100
0.1000
0.1240
0.1300
0.1200
0.1075
0.0990
$0.10
(2)
0.0756
$0.08
$0.06
$0.04
$0.02
101%
91%
94%
94%
95%
97%
81%
80%
85%
$0.00
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023E
22
22
Source: Bloomberg, company filings. FIBRA Prologis' initial public offering was June 4, 2014. Peers include Terrafina, FIBRA Uno, FIBRA Macquarie and Vesta.
1. 8-year CAGR based on annualized 2014 figures.
2. Represents annualized distributions for 2014 based on period from June 4, 2014 through December 31, 2014. FIBRAPL at IPO price. Since IPO the distribution
was US$0.0435, this was used for the AFFO payout ratio.
FIBRA
PROLOGISView entire presentation