Investor Presentaiton
Successful Farmout Well Price Sensitivity*
One successful exploration well + three development wells
HELIUM
EVOLUTION
Development well COS - 66%
Helium price (US$/mcf)
$
375 $
450
$
525 $
600
$
725
$
800 $ 875
Helium price (C$/mcf)
$
490
$
590
$
680
$
780
$
940
$
1,040 $ 1,140
IRR (%)
Payout period (years)
123%
169%
211%
256%
329%
375%
420%
0.8
0.6
0.5
0.4
0.3
0.3
0.2
NPV ($MM)
Undiscounted
17.3
24.2
30.5
37.3
48.4
55.3
62.2
5%
12.6
17.8
22.5
27.7
36.0
41.2
46.3
10%
9.6
13.8
17.5
21.6
28.2
32.3
36.4
15%
7.6
11.0
14.1
17.5
22.9
26.3
29.7
20%
6.2
9.1
11.7
14.5
19.1
22.0
24.9
25%
5.1
7.6
9.9
12.3
16.3
18.8
21.3
CORPORATE PRESENTATION | TSXV: HEVI
*Economic sensitivities shown above are calculated based on certain assumptions and do not represent guaranteed IRR, payout or NVP.
15View entire presentation