Investor Presentaiton
ASSETS
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets
Derivative financial assets
Other non-current assets
Total non-current assets
102 195
105 250
Share premium
3 046
4 622
2 206
Accumulated deficit
826
743
Total equity
307
LIABILITIES
1
1
110 690
108 507
Non-current liabilities
Borrowings
Lease liabilities
Current assets
Inventories
Trade and other receivables
Other taxes receivable
Cash and cash equivalents
Derivative financial assets
Total current assets
TOTAL ASSETS
Deferred income tax liabilities
5
616
5
2 CGNI Consolidated Statement of financial position as of December 31, 2021
with Total Assets exceeding CZK 113 bn.
In millions of CZK
31 December 31 December
2021
2020
In millions of CZK
EQUITY
Share capital
31 December 31 December
2021
•
2020
1
CGNI non-current assets
worth over CZK 110 bn.
Derivative financial assets
and liabilities arose as a
result of fair value changes
of financial derivatives
Borrowings of the company
consists of both senior
unsecured notes and bank
financing as well as of
1
27 219
-6.667
27 219
-3 388
20 553
23 832
69 204
65 620
1 983
1 215
14 729
15 453
Provisions
52
17
575
subordinated shareholder
62
1 376
1 741
795
Other non-current liabilities
Derivative financial liabilities
Total non-current liabilities
339
292
3 533
742
loans (ca. CZK 14bn)
89 840
83 339
2 792
2 383
113 482
110 890
Current liabilities
Borrowings
343
384
Lease liabilities
190
165
Trade and other payables
1911
2 110
Contract liabilities
200
573
Current income tax payable
70
122
Other taxes payable
180
267
•
Provisions
168
98
Derivative financial liabilities
27
Total current liabilities
3 089
3 719
Total liabilities
92 929
87 058
TOTAL LIABILITIES AND EQUITY
113 482
110 890
Significant balance of
deferred income tax
liabilities relates mainly to
the difference between
accounting and tax value of
non-current assets
Increase in accumulated
deficit as a result of PY loss
caused mainly by non-cash
items of depreciation
charges and M2M
revaluation of derivatives
6
gasnet.czView entire presentation