Investor Presentaiton
X5Group
...combined with stable profitability
Revenue
SG&A (excl. D&A&I<I)1
19.1%
14.9%
11.7%
10.7%
8.1%
607.5
604.2
546.5
543.6
507.2
19.2%
17.9%
18.8%
18.6%
18.5%
102.1
97.1
97.8
113.2
111.6
14.2%
86.1
Q1 2021
Q2 2021
Q3 2021
Q4 2021
Q1 2022
Q1 2021
Q2 2021
Q3 2021
Q4 2021
Q1 2022
pre-IFRS 16
Q1 2022
IFRS 16
Growth y-o-y, %
SG&A (excl. D&A&I<I), RUB bln
% of revenue
Revenue, RUB bln
Gross profit & gross margin
Adj. EBITDA & EBITDA margin²
11.6%
25.2%
25.3%
25.8%
24.3%
24.6%
24.9%
8.3%
•
70.2
7.9%
147.5
148.5
150.4
7.0%
7.0%
6.7%
138.1
140.2
127.6
45.4
42.8
42.5
40.5
35.5
Q1 2021
Q2 2021
Q3 2021
Q4 2021
Q1 2022
Q1 2022
pre-IFRS 16
IFRS 16
Gross profit, RUB bln
Margin, %
Q1 2021
Q2 2021
Q3 2021
Q4 2021
Q1 2022
Q1 2022
pre-IFRS 16
IFRS 16
Adj. EBITDA, RUB bln
Margin, %
1 Adjusted for impact from Karusel transformation 2 Adjusted for LTI, exit payments and share-based payments, other one-off remuneration payments and impact from Karusel transformation
22View entire presentation