ISA CTEEP Investment and Infrastructure Update
RTP
REGULATORY
OPERATIONAL COSTS
(O&M)
ā Revenue reduction much higher than efficiency gains
isa
CTEEP
CONTRIBUTIONS IN PUBLIC HEARING
Comparability
assumptions:
auctioned vs. non
auctioned (existing)
Holding synergies
Impact
Normalization by 3rd
quartile (efficiency
score) instead of
quality adjustment
Arbitrated weights
for benchmarking
variables
PROPOSED
OPERATIONAL
REGULATORY
COMPANY
(MAIN CONCESSION
CONTRACT)
SCORES
ADJUSTED
SCORES
OPERATIONAL COST
2016
BRL Million
COSTS
BRL Million
CURRENT
REGULATORY
OPERATIONAL
PROPOSED
REGULATORY
OPERATIONAL
COSTS
REGULATORY
OPERATIONAL
COSTS CHANGE
BRL Million
COSTS
CEMIG-GT
91.3%
106.3%
178.3
215.8
189.5
-12.2%
VS. CURRENT
ISA CTEEP
89.5%
104.1%
527.1
719.1
548.9
-23.7%
OPERATIONAL
CEEE-GT
85.4%
99.4%
244.4
246.3
243.1
-1.4%
REGULATORY
CELG G&T
72.4%
84.2%
43.1
24.3
36.3
49.4%
COSTS 1
FURNAS
55.5%
64.6%
1,340.6
862.1
865.9
0.4%
COPEL-GT
48.5%
56.4%
179.2
164.2
101.1
-38.4%
CHESF
38.1%
44.3%
1,122.1
716.2
497.6
-30.5%
ELETROSUL
37.4%
43.6%
528.2
560.2
230.1
-58.9%
ELETRONORTE
28.3%
33.0%
929.8
388.1
306.4
-21.1%
AVERAGE
50.74%
Note:
1 Technical Note ANEEL 164/2017
TOTAL
5,092.8
3,896.3
3,018.9
-22.5%
35View entire presentation