Investor Presentaiton
CORPORATE & INSTITUTIONAL BANKING
CASH EARNINGS
($m)
(2.6%) 0.6% ex CVA¹
MARGINS AND REVENUE BREAKDOWN²
($m)
Revenue
Margins
2.7% 4.6% ex CVA¹
9.6% 16.4% ex CVA¹
742
862
Markets
revenue up
16.2% (24.9%
1.70%
1.72%
1.63%
1.59%
1,508
1,469
ex CVA¹)
701
768
2,624
2,595
Non
Markets
0.73%
0.69%
0.70%
0.81%
FY19
FY20
1H20
2H20
revenue
down
(1.1%)
FY19
FY20
Mar 19 Sep 19 Mar 20
Sep 20
Corporate & Institutional Banking
ex Markets
RETURNS FOCUS
($bn)
1.83%
CREDIT IMPAIRMENT CHARGES AND AS A % OF GLAS
($m)
1.81%
1.70% ex CVA¹
1.65%
1.63%
114.7
112.3
FY17
FY18
0.37%
127.6
129.9
0.09%
0.06%
10.0
11.4
117.6
118.5
43
FY19
FY20
Mar 19
27
Sep 19
(0.01%)
(6)
Mar 20
176
Sep 20
Model and Methodology change RWA
Underlying RWA
Credit impairment charge
Credit impairment as a % of GLAS (half year annualised)
Pre provision profit % of RWA 3,4
(1)
Excludes CVA model change in 2H20 of $65m ($48m after tax)
(2)
(3)
(4)
F
Markets revenue represents Customer Risk Management revenue and NAB Risk Management Revenue. Includes derivative valuation adjustments
FY19 pre provision profit % of RWA impacted by 14bps due to model and methodology changes increasing RWAs by $10bn
FY17-19 pre provision profit % of RWA restated to align to FY20 pre provision profit % based on spot RWAS
38
National
Australia
BankView entire presentation