Establishment of SCA Property Group
Portfolio List (cont.) - Appendix C
42
Woolworths % of
Total
Woolworths as
Occupancy
State Property Type
GLA
% of Total GLA
(% by GLA)
Forecast Period
Gross Income
Number of
Specialty Stores
by GLA)
WALE (years, Capitalisation
Rate
Independent
Valuation (A$m)
Completed Portfolio
Takanini
NZ
Neighbourhood Centre
7,585
55%
94%
54%
11
12.9
8.00%
24.4
Warkworth
NZ
Neighbourhood Centre
3,831
89%
89%
91%
5
17.9
8.00%
13.3
Carrara
QLD
Neighbourhood Centre
3,718
91%
100%
80%
5
14.5
8.25%
14.7
Central Highlands
QLD
Sub-regional
18,855
66%
100%
46%
23
16.1
7.75%
58.5
Chancellor Park Marketplace
QLD
Neighbourhood Centre
5,203
67%
96%
60%
15
16.4
8.50%
25.6
Collingwood Park
QLD
Neighbourhood Centre
4,761
79%
100%
59%
9
17.9
9.00%
11.5
Coorparoo
QLD
Neighbourhood Centre
4,645
82%
92%
65%
Gladstone
QLD
Neighbourhood Centre
4,794
72%
100%
61%
Mackay
QLD
Neighbourhood Centre
4,013
83%
98%
67%
996
17.8
7.75%
21.2
16.1
8.00%
24.0
17.5
8.00%
20.5
Mission Beach
QLD
Neighbourhood Centre
4,099
80%
89%
69%
10
12.3
9.50%
9.2
Woodford
QLD
Neighbourhood Centre
3,671
78%
88%
64%
9
12.2
9.50%
8.6
Blakes Crossing
SA
Neighbourhood Centre
5,557
77%
92%
60%
14
12.8
8.50%
19.9
Mt Gambier
SA
Sub-regional
27,093
84%
97%
61%
31
19.5
7.94%
67.5
Murray Bridge
SA
Sub-regional
18,306
58%
98%
38%
45
11.8
8.25%
58.0
Albury
VIC
Neighbourhood Centre
4,965
69%
99%
57%
10
17.0
8.25%
18.5
Bright
VIC
Neighbourhood Centre
3,257
89%
89%
86%
4
19.4
7.50%
9.0
Cowes
VIC
Neighbourhood Centre
5,030
74%
90%
66%
10
17.7
8.25%
16.8
DM Warrnambool
VIC
Freestanding
1,440
100%
100%
100%
15.7
6.75%
5.7
Emerald Park (Vic)
VIC
Freestanding
2,915
100%
100%
100%
22.0
6.75%
11.5
Epping North
VIC
Neighbourhood Centre
5,376
66%
91%
54%
14
16.0
7.75%
20.5
Maffra
VIC
Freestanding
2,323
100%
100%
100%
15.1
7.00%
9.3
Mildura
VIC
Freestanding
9,160
99%
100%
97%
Pakenham
VIC
Sub-regional
17,668
69%
100%
44%
Warrnambool
VIC
Neighbourhood Centre
4,534
83%
95%
75%
Busselton
WA
Neighbourhood Centre
5,223
88%
96%
82%
Kwinana Marketplace
WA
Sub-regional
28,139
47%
83%
29%
Treendale
WA
Neighbourhood Centre
7,280
48%
73%
39%
1556 200 =
19.8
8.00%
23.0
35
12.3
7.50%
68.0
13.6
8.25%
11.1
19.1
8.50%
18.2
82
11.9
8.25%
87.0
17
9.2
8.25%
24.4
Sub Total Completed Portfolio
331,577
75%
95%
61%
538
15.8
8.1%
1,074View entire presentation