Investor Presentaiton
Non-GAAP Reconciliations
Return on Common Equity
General Insurance
(in millions)
Adjusted pre-tax income
Interest expense on attributed financial debt
Adjusted pre-tax income including attributed interest
Quarterly
Life and Retirement
(in millions)
Quarterly
1Q19
1Q20
1Q19
1Q20
$
1,268 $
501
Adjusted pre-tax income
$
924 $
574
144
151
Interest expense on attributed financial debt
37
61
Adjusted pre-tax income including attributed interest
expense
1,124
350
expense
887
513
Income tax expense
252
83
Income tax expense
176
99
Adjusted after-tax income
$
872
S
267
Adjusted after-tax income
$
711
$
414
Dividends declared on preferred stock
4
Dividends declared on preferred stock
3
Adjusted after-tax income attributable to common
shareholders (a)
$
872
$
263
Adjusted after-tax income attributable to common
shareholders (a)
$
711 S
411
Ending adjusted attributed common equity
$
24,826 $
24,931
Ending adjusted attributed common equity
$
18,280 $
19,661
Average adjusted attributed common equity (b)
24,946
25,037
Average adjusted attributed common equity (b)
18,988
19,587
Adjusted return on attributed common equity (a+b)
14.0
4.2 %
Adjusted return on attributed common equity (a+b)
15.0 %
8.4%
Core
(in millions)
Adjusted pre-tax income
Interest expense on attributed financial debt
Adjusted pre-tax income including attributed interest
Quarterly
1Q19
1Q20
$
1,735 $
540
Legacy
(in millions)
Quarterly
1Q19
1Q20
Adjusted pre-tax income (loss)
$
112
S
(368)
Interest expense on attributed financial debt
expense
1,735
540
Adjusted pre-tax income (loss) including attributed interest
Income tax expense
400
162
expense
112
(368)
Adjusted after-tax income
$
1,335
$
378
Income tax expense (benefit)
23
(78)
Dividends declared on preferred stock
7
Adjusted after-tax income attributable to common
Adjusted after-tax income (loss) attributable to common
shareholders (a)
$
89
$
(290)
shareholders (a)
$
1,335
$
371
Ending adjusted attributed common equity
$
7,450 $
7,842
Ending adjusted attributed common equity
$
40,798 $
Average adjusted attributed common equity (b)
39,767
44,305
44,259
Average adjusted attributed common equity (b)
8,168
7,430
Adjusted return on attributed common equity (a+b)
13.4%
3.4%
Adjusted return on attributed common equity (a+b)
4.4%
(15.6)
AIG
35View entire presentation