Inspiring Tomorrow - Corporate Presentation
81
Expenses
1)
2021A
MEDIUM TERM INCOME STATEMENT TARGETS
Revenues
Sales Volumes
Third Party Sales
Product Prices
& Premia
Feedstock Costs
2,750ktpa PE capacity and 2,230ktpa PP capacity from 2022 onwards (incl. fully-ramped up PP5 plant and CMP)
Utilization rates of ~95% for PE and -92% of PP in the near term
OCU with ~800ktpa maximum propylene capacity; expected utilization rate of ~50-100%; ~50-60% in 2022 and 2023
Excess ethylene sales depending on utilization of the OCU; in case OCU less than 100% utilized, the excess ethylene is sold in the market
Third party sales in line with Middle East, UAE and Asia sales disclosed in Borealis financial statements ($441m in 2021A)
"
PE and PP supply and demand dynamics expected to continue
بروج
Borouge
777
Average PE and PP premia over NEA benchmark of ~$200/t and ~$140/t, respectively
Ethane until November 2027:
Ethane price driven by PE and PP prices with a floor and a cap
Ethane price effectively capped at the ceiling; current PE and PP prices (1) >20% above the cap
Ethane from December 2027 onwards:
-
Ethane price based on PE prices with a floor and a cap with a reset upwards
2021A PE price implies an ethane price at the mid-point of the range
Revised price formula expected to position Borouge in the first quartile of the PE cost curve
Propylene prices are based on local netback prices which are -25% lower than market benchmarks (North-East Asia CFR)
~50% of propylene is sourced from ADNOC Refining and subject to the local net back prices, with the remaining -50% of propylene coming from internal Borouge
sources (conversion of ethane)
Operational
Expenses
Other variable and fixed production costs expected of -$1,600m, in line with 2021PF, subject to general cost inflation going forward
G&A costs of ~$140m p.a., in line with 2021PF, subject to general cost inflation going forward
S&M costs of -$480m p.a., in line with 2021PF, subject to general cost inflation going forward
D&A
On average $600m p.a., slightly above L3Y historical average
Corporate Presentation | April 2022
INSPIRING TOMORROWView entire presentation