Access to Private Equity Market

HISTORIC FINANCIAL SUMMARY ALARIS EQUITY PARTNERS INCOME TRUST Millions (CAD $) Revenue % Change SG&A % Change 2019A 2020A 2021A 2022A 2023A $114.97 15% $109.47 -5% $147.66 35% $190.05 29% $162.57 -14% $10.72 -12% $14.52 35% $13.27 -9% $22.03 66% $29.19 33% Net Cash from Ops $74.78 % Change -5% $71.86 -4% $104.16 45% $152.42 46% $82.96 -46% Distributions Declared % Change $60.37 2% $48.55 -20% $57.65 19% $60.22 4% $61.87 3% Payout Ratio 81% 68% 53% 39% 75% Shares outstanding (millions) 36.71 39.00 45.15 45.28 45.50 24

View entire presentation