Investor Presentaiton
SHUSA: Non-GAAP Reconciliations
($ in Millions)
2Q21
3Q21
4Q21
1Q22
2Q22
3Q22
4Q22
SHUSA pre-tax pre-provision income
Pre-tax income, as reported
$
1,539
$
1,084 $
903 $
778 $
546 $
304 $
121
(Release of)/provision for credit losses
(317)
20
14
217
404
636
761
Pre-tax pre-provision Income
1,222
1,104
917
995
950
940
882
CET1 to risk-weighted assets
CET1 capital
$
EA
Risk-weighted assets
Ratio
19,895 $
113,295
17.6%
20,573 $
112,068
18.4%
21,068 $
111,820
18.8%
20,576 $
111,181
18.5%
19,565 $
115,655
16.9%
18,025 $ 16,256
118,818
15.2%
123,031
13.2%
Tier 1 leverage
Tier 1 capital
Avg total assets, leverage capital purposes
Ratio
Tier 1 risk-based
$
21,868 $
22,631 $
23,175
148,072
14.8%
152,058
14.9%
154,429
15.0%
20,921
154,305
13.6%
19,910
168,042
11.8%
18,370 $ 17,101
165,054
167,686
11.1%
10.2%
Tier 1 capital
$ 21,868
$
Risk-weighted assets
Ratio
113,295
19.3%
22,631 $ 23,175
112,068
111,820
20.2%
20.7%
20,921
111,181
18.8%
19,910
115,655
17.2%
$
18,370 $ 17,101
118,818
15.5%
123,031
13.9%
Total risk-based
Risk-based capital
$
23,446
$
24,192 $ 25,333
Risk-weighted assets
Ratio
113,295
20.7%
112,068
21.6%
111,820
22,848
111,181
21,896
115,655
20,396
118,818
22.7%
20.6%
18.9%
17.2%
Santander
$ 19,607
123,031
15.9%
37View entire presentation