UFC W Investor Presentation
ENDEAVOR INVESTOR PRESENTATION APRIL 2023
Scaled and Diverse Revenue Mix with Strong Cash
Flow Generation and a Healthy Balance Sheet
OSP
FY2022 Revenue
Total: $5.3B¹
$1,332
25%
$M; % of Total
O
Representation
15%
FY2022 Adj. EBITDA²
Total: $1.2B
$M; % of Total
$1,512
29%
$648
44%
$2,452
46%
Events, Experiences and Rights
OSP
FY2019 FY2022 Revenue Growth
O
Balance Sheet
Net Leverage³
$470
32%
4.8x
3.8x
$344
24%
Representation
Events, Experiences and Rights
2021
22%
FY2022 Adj. EBITDA
Margin
59%
FY2019-FY2022 Adj.
EBITDA Growth
$4.5B
12/31/2022 Net Debt
2022
Source: As of 12/31/2022
Notes: Endeavor historical financials.
123
1.
Includes $28M of eliminations
2.
3.
Adjusted EBITDA, Adjusted EBITDA margin and Net Leverage are non-GAAP financial measures. For reconciliations to the closest applicable GAAP measures, please see appendix. $1.2B Adj. EBITDA includes $297M of corporate expenses, Adj. EBITDA chart mix does not include corporate expenses.
Based on LTM Adj. EBITDA 12/31/2021 and 12/31/2022
PG. 13View entire presentation