Investor Presentaiton
Beer business
GBG INCOME STATEMENT
INCOME STATEMENT
CAGR
GEL thousands; unless otherwise noted
1H20
1H21
Change
FY18
FY19
FY20
'18-20
Revenue
21,103
25,486
20.8%
29,308
43,628
45,947
25.2%
of which, revenue from local sales
19,855
21,756
9.6%
29,308
41,769
42,947
21.1%
of which, revenue from exports
1,248
3,730
NMF
1,859
3,000
NMF
COGS
(14,423)
(16,207)
12.4%
(19,221)
(31,424)
(28,247)
21.2%
Gross Profit
6,680
9,279
38.9%
10,087
12,204
17,700
32.5%
Gross Profit Margin
31.7%
36.4%
4.8 ppts
34.4%
28.0%
38.5%
4.1 ppts
Salaries and other employee benefits
(3,880)
(4,563)
17.6%
(8,811)
(9,589)
(8,563)
1.4%
Sales and marketing expenses
(668)
(651)
-2.5%
(5,837)
(3,134)
(1,251)
53.7%
General and administrative expenses
(1,222)
(1,182)
-3.3%
(4,808)
(4,609)
(3,167)
18.8%
Distribution expenses
(747)
(715)
-4.3%
(2,753)
(1,914)
(1,522)
25.6%
Other operating expenses
(144)
(691)
NMF
(1,632)
592
(795)
30.2%
EBITDA
19
1,477
NMF
(13,754)
(6,450)
2,402
NMF
EBITDA margin
0.1%
5.8%
5.7 ppts
-46.9%
-14.8%
5.2%
52.2 ppts
Depreciation and amortization
(4,572)
(3,777)
-17.4%
(9,719)
(11,185)
(8,552)
6.2%
Net interest income/expense
(4,626)
(5,337)
15.4%
(4,212)
(8,815)
(9,756)
52.2%
Net foreign currency gain (loss)
(5,033)
7,704
NMF
300
(3,480)
(17,704)
NMF
Net non-recurring items
NMF
(1,090)
(25,307)
NMF
Net profit/(loss) before income tax
(14,212)
67
NMF
(28,475)
(55,237)
(33,610)
-8.6%
Net profit/(loss)
(14,212)
67
NMF
(28,475)
(55,237)
(33,610)
-8.6%
GEORGIA
CAPITAL
106View entire presentation