Investor Presentaiton
10
Huge Operating Leverage From Acquired Base
FY22 Cohort: Revenue / CoA Representation
Estimated 3 Year Behaviour Based On Latest Actual Revenue Progression
(Mn)
Year 1-A Year 2-E Year 3-E
3 Year
Aggregate
3 Yr Rev./
CoA
Total Net Revenue
9,617
8,142
7,702
25,462
% of Year 1 Revenue
85%
80%
Cost of Acquisition (COA)
3,226
0
0
3,226
7.9 x
Cohort longevity is beyond 3 years,
akin to an annuity type business
model
Direct Cost
1,015
599
622
2,236
Total Cost
4,240
599
622
5,462
Contribution Margin
5,376
7,543
7,080
20,000
Contribution Margin (%)
55.9%
92.6%
91.9%
78.5%
3.0 x
5.5 x
7.9 x
•
Great
Place
A AngelOne
To
Work
Certified
Acquired clients are profitable from Year 1, indicating
robustness of our digital business model
Year 2 onwards, contribution margin is 90%+
3-Year Revenue / CoA for clients acquired in FY22
remains robust at 7.9x
Revenue / CoA will expand further as clients continue
contributing revenues in subsequent years
Benefits of multi-products in Super-App to further
enhance the lifetime value of every cohort
1st Year (A)
2nd Year (E)
3rd Year (E)
Cumulative Revenue / CoA
4th Year (E)
5th Year and Beyond (E)
Long lifetime value and low cost to serve in subsequent years, makes the business highly profitable
Year 2 onwards are management estimates basis historical trends taken of clients who have completed Year 2 and beyond
PE2023-PB224View entire presentation