Property Marketing and Sales Review
Balance sheet highlights
Total assets (Rp Bn)
70,000
Total capitalization (Rp Bn)
COLIPPO
PT LIPPO KARAWACITK
50,000
60,000
45,000
19,891
40,000
12,080
50,000
8,746
8,448
35,000
1.047
22,660
10,496
5,369
941
897
14,621
5,601
40,000
30,000
13,725
1.122
4,685
8,787
5.398
11,125
30,000
1,818
7,731
2,993
25,000
4,846
4,088
4,892
20,000
7,009
4,096
5,224
2,398
20,000
15,000
28,775
25,403
27,501
26,607
23,861
10,000
17,738
19,477
10,000
17,490
5,000
2018
2019
2020
9M21
Total equity (Rp Bn)
■Inventories Investments Cash & cash equiv PP&E Land for dev Others
Net debt and cash position (Rp Bn)
2018
2019
2020
9M21
■Equity attr to owner
Non Controll interest
■Total borrowings
40,000
50,000
35,000
45,000
30,000
8,150
40,000
25,000
8,496
6,130
17,768
35,000
5,601
6,328
20,000
5,224
30,000
3,005
4,096
25,000
4,892
15,000
7,009
12,802
10,732
20,000
7,395
10,000
5,022
17,620
17,599
18,551
15,000
1,818
4,685
2,993
5,000
6,389
10,000
22,660
14,621
5,000
12,080
13,725
(5,000)
(10,000)
2018
2019
(661)
(JM191)
■Share Capital
■Retained Earnings
■Non Controlling Interest
Others
2018
2019
2020
9M21
■Total borrowings
Cash and cash equiv
Net debt
Notes: IDRUSD of 14,429 used throughout unless otherwise stated
(1) Financial lease excluded from total borrowings
34
34View entire presentation