Investor Presentaiton
Continued strong development in free cash flow
during the Strive25 strategy period
Taxation
Reported tax rate
Net working capital
Net working capital, % of revenue
CAPEX²
CAPEX DKKM
Depreciation and amortisation, % of revenue
CAPEX, % of revenue
5%
5% 5%
6%
5%
4%
4%- 4%
4%
5%
27%
4%
25%
4%
23% 23%
23% 23%
-23%
24%
23% 24%
-24%
931
1,016
1,135
857
21%
636
18/191 19/20 20/21 21/22
YTD
22/23
•
•
Long
term
DK statutory corporate tax rate lowered to 22% in
2016. Coloplast pays the majority of its tax in
Denmark
Coloplast long-term tax rate expected to be -23%
FY 22/23 tax rate expected around 21% due to
positive impact from Atos Medical IP transfer
•
.
•
18/19 19/20 20/21 21/22 YTD
22/23
Long
term
18/19 19/20 20/21 21/22 YTD
22/23
Long-term net working capital expected to be stable
at -24%, impacted by:
o Growth in mature markets
• Growth in Emerging markets, which have long
credit times
o Increasing inventory levels on strategic raw
materials and products
9M 22/23 NWC-to-sales impacted mainly by
increased inventories, as well as a decrease in trade
payables and an increase in trade receivables
FY 22/23 now expected to be around 25%
•
Long
term
CAPEX-to-sales expected to be 4-6% in Strive25
Continued investments in machines & capacity expansion
Widening & diversifying manufacturing footprint: volume
sites in Costa Rica became operational in 20/21 & 21/22
GOP5 investments - automation in Hungary and China
IT investments and sustainability investments
Atos CAPEX integration costs of up to DKK 150 million
split over 21/22-23/24 (vast majority will be IT CAPEX)
Full year impact of -DKK 220 million of amortisation
related to the Atos Medical acquisition in 22/23
1 Impacted by provision for Mesh litigation
42
2 Gross investments in PPE & intangibles, excluding acquisitions
ColoplastView entire presentation